{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Tabelle1"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Tabelle1","index":0,"n_rows":51,"n_cols":25,"rows_kept":51,"merged":[[0,0,0,22],[3,0,9,0],[11,1,11,19],[12,0,18,0],[20,1,20,19],[21,0,34,0],[21,16,21,17],[22,10,22,11],[22,16,22,17],[23,10,23,11],[23,16,23,17],[24,16,24,17],[25,10,25,11],[25,16,25,17],[26,10,26,11],[26,16,26,17],[27,16,27,17],[28,16,28,17],[29,16,29,17],[30,16,30,17],[31,16,31,17],[33,10,33,11],[33,16,33,17],[34,10,34,11],[34,16,34,17],[36,1,36,19],[37,0,47,0],[49,1,49,19]]}
["Verfügbarkeitsliste\nWiener Straße 66, 3400 Klosterneuburg"]
[{"$nulls":21},2.2]
[null,"Top","Geschoß","Zimmer","Ausrichtung","Gesamtfläche Wohnung","Wohnküche","Zimmer 1","Zimmer 2","Zimmer 3","Ankleide","Bad","WC","Vorraum","Gang","Abstellraum","Wirtschaftsraum","Terrasse","Terrasse","Eigengarten exkl. Terrasse","HMZ netto","BK","Ust.","Gesamtmiete"]
["Stiege 1","TOP 106 ","3.OG ",2,"SO",51.89,"23.95 ","12.98 ",{"$nulls":3},"5.55 ","1.51 ","5.08 ",null,null,"2.82 ",5.19,null,null,{"$f":"(X4/1.1)-V4","v":{"v":566.7510909090909,"d":"566.75"}},{"$f":"$F4*$V$2","v":{"v":114.15800000000002,"d":"114.16"}},{"$f":"(U4+V4)*0.1","v":{"v":68.0909090909091,"d":"68.09"}},{"v":749,"d":"749.00"}]
[null,"TOP 107 ","3.OG ",2,"SO",51.81,"23.89 ","12.98 ",{"$nulls":3},"5.55 ","1.51 ","5.06 ",null,null,"2.82 ",5.19,null,null,{"v":566.9270909090909,"d":"566.93"},{"v":113.98200000000001,"d":"113.98"},{"v":68.0909090909091,"d":"68.09"},{"v":749,"d":"749.00"}]
[null,"TOP 108 ","3.OG ",3,"SO",80.22,"29.65 ","16.07 ","11.54 ",null,null,"6.60 ","1.73 ","10.36 ",null,null,"4.27 ",12.33,null,null,{"v":913.516,"d":"913.52"},{"v":176.484,"d":"176.48"},{"v":109,"d":"109.00"},{"v":1199,"d":"1,199.00"}]
[null,"TOP 110 ","4.OG ",2,"SO",51.89,"23.95 ","12.98 ",{"$nulls":3},"5.55 ","1.51 ","5.08 ",null,null,"2.82 ",5.19,null,null,{"v":584.932909090909,"d":"584.93"},{"v":114.15800000000002,"d":"114.16"},{"v":69.9090909090909,"d":"69.91"},{"v":769,"d":"769.00"},"reserviert"]
[null,"TOP 111 ","4.OG ",2,"SO",51.81,"23.89 ","12.98 ",{"$nulls":3},"5.55 ","1.51 ","5.06 ",null,null,"2.82 ",5.19,null,null,{"v":585.108909090909,"d":"585.11"},{"v":113.98200000000001,"d":"113.98"},{"v":69.9090909090909,"d":"69.91"},{"v":769,"d":"769.00"}]
[null,"TOP 113 ","5.OG ",4,"SO",101.06,"35.99 ","16.64 ","13.26 ","10.16 ",null,"8.42 ","1.75 ","4.03 ","7.07 ","1.36 ","2.38 ",null,15.24,null,{"v":1140.3952727272724,"d":"1,140.40"},{"v":222.33200000000002,"d":"222.33"},{"v":136.27272727272725,"d":"136.27"},{"v":1499,"d":"1,499.00"}]
[null,"TOP 114 ","5.OG ",4,"SW",100.91,"30.95 ","19.08 ","11.18 ","10.78 ",null,"8.11 ","1.84 ","5.94 ","9.87 ","1.95 ","1.21 ",null,27.04,null,{"v":1186.179818181818,"d":"1,186.18"},{"v":222.002,"d":"222.00"},{"v":140.8181818181818,"d":"140.82"},{"v":1549,"d":"1,549.00"}]
[]
[null,"Stiege 1 Durchschnittsmiete gewichtet/m²",{"$nulls":20},{"$f":"(#REF!+V12)*0.1","v":{"$error":"#REF!"}}]
["Stiege 2","TOP 202 ","1.OG ",2,"SO",52.87,"23.95 ","13.96 ",{"$nulls":3},"5.55 ","1.51 ","5.08 ",null,null,"2.82 ",null,12.69,11.58,{"$f":"(X13/1.1)-V13","v":{"v":555.5041818181818,"d":"555.50"}},{"$f":"$F13*$V$2","v":{"v":116.31400000000001,"d":"116.31"}},{"$f":"(U13+V13)*0.1","v":{"v":67.18181818181817,"d":"67.18"}},{"v":739,"d":"739.00"}]
[null,"TOP 203 ","2.OG ",3,"SO",{"v":82,"d":"82.00"},"29.65 ","16.07 ","11.54 ",null,null,"6.60 ","1.73 ","10.21 ",null,"1.93 ","4.27 ",null,17.86,56.84,{"v":936.8727272727273,"d":"936.87"},{"v":180.4,"d":"180.40"},{"v":111.72727272727273,"d":"111.73"},{"v":1229,"d":"1,229.00"}]
[null,"TOP 204 ","2.OG ",2,"SO",51.81,"23.89 ","12.98 ",{"$nulls":3},"5.55 ","1.51 ","5.06 ",null,null,"2.82 ",5.19,null,null,{"v":557.8361818181818,"d":"557.84"},{"v":113.98200000000001,"d":"113.98"},{"v":67.18181818181817,"d":"67.18"},{"v":739,"d":"739.00"}]
[null,"TOP 206 ","2.OG ",2,"SO",64.27,"25.36 ","10.04 ",null,null,"6.73 ","5.17 ","1.54 ","8.08 ",null,"1.55 ","5.80 ",8.3,null,null,{"v":675.8787272727272,"d":"675.88"},{"v":141.394,"d":"141.39"},{"v":81.72727272727273,"d":"81.73"},{"v":899,"d":"899.00"}]
[null,"TOP 207 ","3.OG ",3,"SO",80.22,"29.65 ","16.07 ","11.54 ",null,null,"6.60 ","1.73 ","10.36 ",null,null,"4.27 ",12.33,null,null,{"v":931.697818181818,"d":"931.70"},{"v":176.484,"d":"176.48"},{"v":110.81818181818181,"d":"110.82"},{"v":1219,"d":"1,219.00"}]
[null,"TOP 215 ","5.OG ",4,"O",100.91,"30.95 ","19.08 ","11.18 ","10.78 ",null,"8.11 ","1.84 ","5.94 ","9.87 ","1.95 ","1.21 ",null,27.84,null,{"v":1186.179818181818,"d":"1,186.18"},{"v":222.002,"d":"222.00"},{"v":140.8181818181818,"d":"140.82"},{"v":1549,"d":"1,549.00"}]
[null,"TOP 216 ","5.OG ",4,"SO",106.28,"37.71 ","15.22 ","10.65 ","12.80 ",null,"8.42 ","1.62 ","15.20 ",null,"2.80 ","1.86 ",null,11.4,null,{"v":1192.5476363636362,"d":"1,192.55"},{"v":233.81600000000003,"d":"233.82"},{"v":142.63636363636363,"d":"142.64"},{"v":1569,"d":"1,569.00"}]
[]
[null,"Stiege 2 Durchschnittsmiete gewichtet/m²",{"$nulls":20},{"$f":"(#REF!+V21)*0.1","v":{"$error":"#REF!"}}]
["STIEGE  3 ","TOP 301 ","EG ",3,"SO",75.65,"30.86 ","14.33 ",{"$nulls":3},"7.48 ","1.49 ","8.64 ",null,"11.90 ",null,null,13.71,49.07,{"$f":"(X22/1.1)-V22","v":{"v":796.2972727272726,"d":"796.30"}},{"$f":"$F22*$V$2","v":{"v":166.43000000000004,"d":"166.43"}},{"$f":"(U22+V22)*0.1","v":{"v":96.27272727272727,"d":"96.27"}},{"v":1059,"d":"1,059.00"}]
[null,"TOP 303 ","1.OG ",3,"S",75.65,"30.86 ","14.33 ",{"$nulls":3},"7.48 ","1.49 ","8.64 ",null,"11.90 ",4.38,"4.38 ",null,null,{"v":741.7518181818181,"d":"741.75"},{"v":166.43000000000004,"d":"166.43"},{"v":90.81818181818181,"d":"90.82"},{"v":999,"d":"999.00"}]
[null,"TOP 304 ","1.OG ",2,"S",53.81,"22.83 ","10.98 ",null,null,"8.16 ","4.49 ","1.89 ","3.23 ",null,null,3.62,"3.62 ",null,null,{"v":544.3452727272726,"d":"544.35"},{"v":118.38200000000002,"d":"118.38"},{"v":66.27272727272727,"d":"66.27"},{"v":729,"d":"729.00"}]
[null,"TOP 306 ","1.OG ",2,"S",51.63,"21.28 ","13.32 ",null,null,"3.68 ","4.94 ","1.74 ","3.57 ",{"$nulls":4},5.97,36.12,{"v":585.504909090909,"d":"585.50"},{"v":113.58600000000001,"d":"113.59"},{"v":69.9090909090909,"d":"69.91"},{"v":769,"d":"769.00"}]
[null,"TOP 307 ","1.OG ",2,"S",48.53,"21.30 ","13.87 ",{"$nulls":3},"4.94 ","1.87 ","3.51 ",{"$nulls":4},5.93,38.13,{"v":574.1430909090909,"d":"574.14"},{"v":106.766,"d":"106.77"},{"v":68.0909090909091,"d":"68.09"},{"v":749,"d":"749.00"}]
[null,"TOP 309 ","2.OG ",3,"S",76.23,"39.84 ","16.51 ",{"$nulls":3},"6.48 ","1.46 ","6.79 ",null,null,4.38,{"$nulls":3},{"v":822.2939999999999,"d":"822.29"},{"v":167.70600000000002,"d":"167.71"},{"v":99,"d":"99.00"},{"v":1089,"d":"1,089.00"}]
[null,"TOP 310 ","2.OG ",2,"S",53.8,"22.83 ","10.98 ",null,null,"8.16 ","4.49 ","1.89 ","3.23 ",null,null,3.62,{"$nulls":3},{"v":562.5490909090909,"d":"562.55"},118.36,{"v":68.0909090909091,"d":"68.09"},{"v":749,"d":"749.00"}]
[null,"TOP 311 ","2.OG ",2,"SO",49.36,"21.17 ","14.80 ",{"$nulls":3},"4.94 ","1.74 ","3.57 ",null,null,3.41,{"$nulls":3},{"v":572.3170909090909,"d":"572.32"},{"v":108.59200000000001,"d":"108.59"},{"v":68.0909090909091,"d":"68.09"},{"v":749,"d":"749.00"}]
[null,"TOP 312 ","2.OG ",2,"S",51.66,"21.28 ","13.35 ",null,null,"3.68 ","4.94 ","1.74 ","3.57 ",null,null,3.99,{"$nulls":3},{"v":567.2570909090908,"d":"567.26"},{"v":113.652,"d":"113.65"},{"v":68.0909090909091,"d":"68.09"},{"v":749,"d":"749.00"}]
[null,"TOP 313 ","2.OG ",2,"S",48.53,"21.30 ","13.87 ",{"$nulls":3},"4.94 ","1.87 ","3.51 ",null,null,5.36,{"$nulls":3},{"v":565.0521818181818,"d":"565.05"},{"v":106.766,"d":"106.77"},{"v":67.18181818181817,"d":"67.18"},{"v":739,"d":"739.00"}]
[null,"TOP 314 ","2.OG ",3,"W",72.18,"30.95 ","13.71 ","10.21 ",null,null,"5.29 ","1.65 ","10.14 ",null,null,4.83,{"$nulls":3},{"v":785.7494545454545,"d":"785.75"},{"v":158.79600000000002,"d":"158.80"},{"v":94.45454545454545,"d":"94.45"},{"v":1039,"d":"1,039.00"}]
[null,"Top 317","3. OG",4,null,97.24,{"$nulls":11},8.63,7.19,null,{"v":1103.3447272727271,"d":"1,103.34"},{"v":213.928,"d":"213.93"},{"v":131.72727272727272,"d":"131.73"},{"v":1449,"d":"1,449.00"}]
[null,"TOP 320 ","4.OG ",2,"S",45.13,null,"11.82 ",{"$nulls":3},"4.05 ",null,"3.75 ",null,null,5.15,{"$nulls":3},{"v":517.9867272727272,"d":"517.99"},{"v":99.28600000000002,"d":"99.29"},{"v":61.72727272727273,"d":"61.73"},{"v":679,"d":"679.00"}]
[null,"TOP 321 ","4.OG ",4,"SW",97.24,"32.51 ","12.10 ","15.72 ","11.37 ",null,null,"1.70 ","5.83 ","7.99 ","2.33 ",5.87,null,4.46,null,{"v":1103.3447272727271,"d":"1,103.34"},{"v":213.928,"d":"213.93"},{"v":131.72727272727272,"d":"131.73"},{"v":1449,"d":"1,449.00"}]
[]
[null,"Stiege 3 Durchschnittsmiete gewichtet/m²",{"$nulls":20},{"$f":"(#REF!+V37)*0.1","v":{"$error":"#REF!"}}]
["STIEGE  4 ","TOP 401 ","EG ",3,"O",85.41,{"$nulls":12},44.14,48.81,{"$f":"(X38/1.1)-V38","v":{"v":920.279818181818,"d":"920.28"}},{"$f":"$F38*$V$2","v":{"v":187.90200000000002,"d":"187.90"}},{"$f":"(U38+V38)*0.1","v":{"v":110.81818181818181,"d":"110.82"}},{"v":1219,"d":"1,219.00"}]
[null,"TOP 403 ","EG ",3,"SO",78.9,{"$nulls":12},16.97,50.12,{"v":898.2381818181817,"d":"898.24"},173.58,{"v":107.18181818181819,"d":"107.18"},{"v":1179,"d":"1,179.00"}]
[null,"TOP 405 ","1.OG ",3,"O",85.41,{"$nulls":11},6.97,null,null,{"v":856.6434545454545,"d":"856.64"},{"v":187.90200000000002,"d":"187.90"},{"v":104.45454545454545,"d":"104.45"},{"v":1149,"d":"1,149.00"}]
[null,"TOP 407 ","1.OG ",3,"SO",79.23,{"$nulls":11},6.58,null,null,{"v":842.9667272727271,"d":"842.97"},{"v":174.306,"d":"174.31"},{"v":101.72727272727272,"d":"101.73"},{"v":1119,"d":"1,119.00"}]
[null,"TOP 409 ","2.OG ",3,"O",85.41,{"$nulls":11},6.97,null,null,{"v":883.9161818181817,"d":"883.92"},{"v":187.90200000000002,"d":"187.90"},{"v":107.18181818181819,"d":"107.18"},{"v":1179,"d":"1,179.00"}]
[null,"TOP 411 ","2.OG ",3,"SO",80.28,{"$nulls":11},6.58,null,null,{"v":867.9294545454545,"d":"867.93"},{"v":176.616,"d":"176.62"},{"v":104.45454545454545,"d":"104.45"},{"v":1149,"d":"1,149.00"}]
[null,"TOP 412 ","2.OG ",3,"W",84.99,{"$nulls":11},7.17,null,null,{"v":884.8401818181817,"d":"884.84"},{"v":186.978,"d":"186.98"},{"v":107.18181818181819,"d":"107.18"},{"v":1179,"d":"1,179.00"}]
[null,"TOP 413 ","3.OG ",3,"O",85.41,{"$nulls":11},6.97,null,null,{"v":902.098,"d":"902.10"},{"v":187.90200000000002,"d":"187.90"},{"v":109,"d":"109.00"},{"v":1199,"d":"1,199.00"},"reserviert"]
[null,"TOP 415 ","3.OG ",3,"SW",87.96,{"$nulls":11},6.58,40.63,null,{"v":987.3970909090908,"d":"987.40"},{"v":193.512,"d":"193.51"},{"v":118.09090909090908,"d":"118.09"},{"v":1299,"d":"1,299.00"}]
[null,"TOP 416 ","3.OG ",4,"W",104.36,{"$nulls":12},39.07,null,{"v":1133.1352727272724,"d":"1,133.14"},{"v":229.592,"d":"229.59"},{"v":136.27272727272725,"d":"136.27"},{"v":1499,"d":"1,499.00"}]
[null,"TOP 417 ","4.OG ",4,"OSW",108.06,{"$nulls":12},99.14,null,{"v":1261.358909090909,"d":"1,261.36"},{"v":237.73200000000003,"d":"237.73"},{"v":149.9090909090909,"d":"149.91"},{"v":1649,"d":"1,649.00"}]
[null,"TOP 418 ","4.OG ",3,null,85.32,{"$nulls":12},90.79,null,{"v":1038.6596363636363,"d":"1,038.66"},{"v":187.704,"d":"187.70"},{"v":122.63636363636363,"d":"122.64"},{"v":1349,"d":"1,349.00"}]
[]
["Stellplätze"]