{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Tabelle1"],"read":"whole","date_system":"1900"}

{"sheet":"Tabelle1","index":0,"n_rows":15,"n_cols":19,"rows_kept":15}
["Podersdorf"]
["abgespeckte Version",{"$nulls":9},"EinnahmenausVermietungundVerpachtung"]
[{"$nulls":13},"Zimmer","Monate","Tage",null,null,"Einnahmen"]
[{"$nulls":10},"Saison","Mai bis September",null,36,5,150,150,null,{"$f":"N4*(P4*Q4)","v":{"v":810000,"d":"€ 810,000.00"}}]
[800,"m2","Sanierung",1500,null,{"$f":"D5*A5","v":{"v":1200000,"d":"€ 1,200,000.00"}}]
[{"$nulls":10},"entspricht einer Auslastung von 41%"]
[36,"Zimmer","Ausstattung",18000,null,{"$f":"D7*A7","v":{"v":648000,"d":"€ 648,000.00"}}]
[{"$nulls":10},"Betriebskosten",{"$nulls":7},{"v":-75000,"d":"-€ 75,000.00"}]
[1,"Aussensanierung",null,170000,null,{"$f":"D9*A9","v":{"v":170000,"d":"€ 170,000.00"}}]
[{"$nulls":10},"Gastronomielokale",{"$nulls":7},{"v":25000,"d":"€ 25,000.00"}]
[{"$nulls":10},"Personalkosten",{"$nulls":7},{"v":-50000,"d":"-€ 50,000.00"}]
[]
[]
[]
[{"$nulls":5},{"$f":"SUM(F5:F14)","v":{"v":2018000,"d":"€ 2,018,000.00"}},{"$nulls":12},{"$f":"SUM(S4:S14)","v":{"v":710000,"d":"€ 710,000.00"}}]